Preparing A Cash Flow Statement


Superior Manufacturing is thinking of launching a new product.  The company expects to sell $950,000 of the new product in the first year and $1,500,000 each year thereafter.  Direct costs including labor and materials will be 55% of sales.  Indirect incremental costs are estimated at $80,000 a year.  The project requires a new plant that will cost a total of $1,000,000, which will be depreciated straight line over the next five years. The new line will also require an additional net investment in inventory and receivables in the amount of $200,000.  Assume there is no need for additional investment in building and land for the project. The firm's marginal tax rate is 35%, and its cost of capital is 10%.   Based on this information you are to complete the following tasks.

  1. Prepare a statement showing the incremental cash flows for this project over an 8-year period.
  2. Calculate the Payback Period (P/B) and the NPV for the project.
  3. Based on your answer for question 2, do you think the project should be accepted? Why? Assume Superior has a P/B (payback) policy of not accepting projects with life of over three years.
  4. If the project required additional investment in land and building, how would this affect your decision? Explain.


The question belongs to financial management. The question is about long term financial management decisions. A manufacturing company launches a new product. Its expected returns, its total cost and tax rates are given. A cash flow statement with payback period, NPV has been calculated in the solution. The calculations are shown in the Excel document.

Total word count is 276

Download Full Solution


  • HWA

    this is a very good website

  • HWA

    I have 50 questions for the same test your page is showing only 28

  • HWA

    hi can you please help or guide me to answer my assignments. thanks

  • HWA

    hi can anyone help or guide me to my assignments. thanks

  • HWA

  • HWA

    This solution is perfect ...thanks

  • HWA

    Hello Allison,I love the 2nd image that you did! I also, had never heard of SumoPaint, is something that I will have to exolpre a bit! I understand completely the 52 (or so) youtube videos that you probably watched. Sometimes they have what you want, sometimes they don't! However, it is always satisfying when you are able to produce something that you have taught yourself. Great job!Debra 0 likes

  • HWA

    Perfect bank of solution. 

  • HWA

    great !

  • HWA
    Paul Brandon-Fritzius

    thanks for the quick response. the solution looks good. :)

  • HWA
    tina Johnson

    thnx for the answer. it was perfect. just the way i wanted it. 

  • HWA

    works fine.