# Prepare Cash Receipts Cash Disbursements And Cash Balance

Question

One Stop Jersey Stop (OSJS) sells sports jerseys. OSJS’s management accountant has gathered the following information for OSJS.

 Month Sales Purchases February \$42,000 \$17,640 March \$48,000 \$20,160 April \$54,000 \$22,680 May \$50,000 \$21,000

Cash is collected from customers in the following manner:

• Month of the sale                                         25%
• First month following the sale                        40%
• Second month following the sale                    20%
• Third month following the sale                       10%
• Uncollectable                                                 5%

Purchases of inventory are paid as follows:

• Cash payment in month of purchase               40%
• Cash payment in month following purchase     60%

• Labor costs equal 19% of sales
• Other operating costs equal \$15,000 per month that amount includes \$4,000 of depreciation.
• Labor and operating costs are paid in the month incurred.
• The cash balance on April 1 is \$4,000.

Required: Show all supporting calculations for credit.

1. Calculate the amount of cash receipts for March, April and May.
2. Calculate the amount of cash disbursements for March, April and May.
3. Calculate the cash balance at May 31.
4. Discuss two important reasons why OSJS should prepare cash budgets.

Total Word Count 229

• Rasha

this is a very good website

• maani

I have 50 questions for the same test your page is showing only 28

• joeanne

• joeanne

hi can anyone help or guide me to my assignments. thanks

• Monik

• Cristina

This solution is perfect ...thanks

• Janete

Hello Allison,I love the 2nd image that you did! I also, had never heard of SumoPaint, is something that I will have to exolpre a bit! I understand completely the 52 (or so) youtube videos that you probably watched. Sometimes they have what you want, sometimes they don't! However, it is always satisfying when you are able to produce something that you have taught yourself. Great job!Debra 0 likes

• Sandeep

Perfect bank of solution.

• Oxana

great !

• Paul Brandon-Fritzius

thanks for the quick response. the solution looks good. :)

• tina Johnson

thnx for the answer. it was perfect. just the way i wanted it.

• Giuseppe

works fine.